Projected Sales Price $25,000
Difference on the sale $17,500
36 months of payments = $15,300
Property taxes -$1908.39
Total Profit = $30,891.61

Investor Profit (50%) = $15,445.80
a 205% Return
Annual Rate of return 68.86%